The WACC of Flutter Entertainment PLC (FLTR.L) is 7.7%.
| Range | Selected | |
| Cost of equity | 6.80% - 10.10% | 8.45% |
| Tax rate | 22.30% - 29.00% | 25.65% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.3% - 9.1% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.47 | 0.73 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 10.10% |
| Tax rate | 22.30% | 29.00% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.3% | 9.1% |
| Selected WACC | 7.7% | |