FLUO.ST
Fluoguide AS
Price:  
41.20 
SEK
Volume:  
9,180.00
Denmark | Biotechnology
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLUO.ST WACC - Weighted Average Cost of Capital

The WACC of Fluoguide AS (FLUO.ST) is 7.2%.

The Cost of Equity of Fluoguide AS (FLUO.ST) is 7.35%.
The Cost of Debt of Fluoguide AS (FLUO.ST) is 5.00%.

Range Selected
Cost of equity 5.70% - 9.00% 7.35%
Tax rate 17.20% - 18.00% 17.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.6% - 8.8% 7.2%
WACC

FLUO.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.62 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 9.00%
Tax rate 17.20% 18.00%
Debt/Equity ratio 0.03 0.03
Cost of debt 5.00% 5.00%
After-tax WACC 5.6% 8.8%
Selected WACC 7.2%