FLWS
1-800-Flowers.Com Inc
Price:  
10.27 
USD
Volume:  
372,506.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLWS WACC - Weighted Average Cost of Capital

The WACC of 1-800-Flowers.Com Inc (FLWS) is 8.2%.

The Cost of Equity of 1-800-Flowers.Com Inc (FLWS) is 9.00%.
The Cost of Debt of 1-800-Flowers.Com Inc (FLWS) is 6.55%.

Range Selected
Cost of equity 7.80% - 10.20% 9.00%
Tax rate 13.40% - 19.60% 16.50%
Cost of debt 4.90% - 8.20% 6.55%
WACC 7.0% - 9.4% 8.2%
WACC

FLWS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.20%
Tax rate 13.40% 19.60%
Debt/Equity ratio 0.3 0.3
Cost of debt 4.90% 8.20%
After-tax WACC 7.0% 9.4%
Selected WACC 8.2%