FLWS
1-800-Flowers.Com Inc
Price:  
7.98 
USD
Volume:  
203,314.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLWS WACC - Weighted Average Cost of Capital

The WACC of 1-800-Flowers.Com Inc (FLWS) is 8.0%.

The Cost of Equity of 1-800-Flowers.Com Inc (FLWS) is 8.35%.
The Cost of Debt of 1-800-Flowers.Com Inc (FLWS) is 7.60%.

Range Selected
Cost of equity 7.10% - 9.60% 8.35%
Tax rate 4.70% - 11.10% 7.90%
Cost of debt 6.10% - 9.10% 7.60%
WACC 6.7% - 9.2% 8.0%
WACC

FLWS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 9.60%
Tax rate 4.70% 11.10%
Debt/Equity ratio 0.37 0.37
Cost of debt 6.10% 9.10%
After-tax WACC 6.7% 9.2%
Selected WACC 8.0%