FLWS
1-800-Flowers.Com Inc
Price:  
9.54 
USD
Volume:  
160,258.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLWS WACC - Weighted Average Cost of Capital

The WACC of 1-800-Flowers.Com Inc (FLWS) is 8.9%.

The Cost of Equity of 1-800-Flowers.Com Inc (FLWS) is 9.95%.
The Cost of Debt of 1-800-Flowers.Com Inc (FLWS) is 6.55%.

Range Selected
Cost of equity 7.30% - 12.60% 9.95%
Tax rate 13.40% - 19.60% 16.50%
Cost of debt 4.90% - 8.20% 6.55%
WACC 6.6% - 11.1% 8.9%
WACC

FLWS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 1.38
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 12.60%
Tax rate 13.40% 19.60%
Debt/Equity ratio 0.32 0.32
Cost of debt 4.90% 8.20%
After-tax WACC 6.6% 11.1%
Selected WACC 8.9%