FLWS
1-800-Flowers.Com Inc
Price:  
7.22 
USD
Volume:  
316,962.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLWS WACC - Weighted Average Cost of Capital

The WACC of 1-800-Flowers.Com Inc (FLWS) is 7.9%.

The Cost of Equity of 1-800-Flowers.Com Inc (FLWS) is 9.00%.
The Cost of Debt of 1-800-Flowers.Com Inc (FLWS) is 6.20%.

Range Selected
Cost of equity 7.10% - 10.90% 9.00%
Tax rate 13.40% - 19.60% 16.50%
Cost of debt 4.90% - 7.50% 6.20%
WACC 6.3% - 9.6% 7.9%
WACC

FLWS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.7 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 10.90%
Tax rate 13.40% 19.60%
Debt/Equity ratio 0.38 0.38
Cost of debt 4.90% 7.50%
After-tax WACC 6.3% 9.6%
Selected WACC 7.9%