FLWS
1-800-Flowers.Com Inc
Price:  
8.23 
USD
Volume:  
289,288.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLWS WACC - Weighted Average Cost of Capital

The WACC of 1-800-Flowers.Com Inc (FLWS) is 9.2%.

The Cost of Equity of 1-800-Flowers.Com Inc (FLWS) is 9.00%.
The Cost of Debt of 1-800-Flowers.Com Inc (FLWS) is 10.85%.

Range Selected
Cost of equity 7.90% - 10.10% 9.00%
Tax rate 4.70% - 11.10% 7.90%
Cost of debt 6.10% - 15.60% 10.85%
WACC 7.3% - 11.2% 9.2%
WACC

FLWS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 0.94
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.10%
Tax rate 4.70% 11.10%
Debt/Equity ratio 0.37 0.37
Cost of debt 6.10% 15.60%
After-tax WACC 7.3% 11.2%
Selected WACC 9.2%