FLWS
1-800-Flowers.Com Inc
Price:  
9.09 
USD
Volume:  
831,753.00
United States | Internet & Direct Marketing Retail
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FLWS WACC - Weighted Average Cost of Capital

The WACC of 1-800-Flowers.Com Inc (FLWS) is 8.3%.

The Cost of Equity of 1-800-Flowers.Com Inc (FLWS) is 9.10%.
The Cost of Debt of 1-800-Flowers.Com Inc (FLWS) is 6.55%.

Range Selected
Cost of equity 7.90% - 10.30% 9.10%
Tax rate 4.70% - 11.10% 7.90%
Cost of debt 6.10% - 7.00% 6.55%
WACC 7.4% - 9.3% 8.3%
WACC

FLWS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.30%
Tax rate 4.70% 11.10%
Debt/Equity ratio 0.32 0.32
Cost of debt 6.10% 7.00%
After-tax WACC 7.4% 9.3%
Selected WACC 8.3%