The WACC of Flexion Therapeutics Inc (FLXN) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.10% - 10.10% | 8.10% |
| Tax rate | 27.00% - 27.00% | 27.00% |
| Cost of debt | 7.00% - 8.00% | 7.50% |
| WACC | 5.7% - 8.7% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 4.2% | 5.2% |
| Adjusted beta | 0.68 | 1.13 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 10.10% |
| Tax rate | 27.00% | 27.00% |
| Debt/Equity ratio | 0.5 | 0.5 |
| Cost of debt | 7.00% | 8.00% |
| After-tax WACC | 5.7% | 8.7% |
| Selected WACC | 7.2% | |