The Discounted Cash Flow (DCF) valuation of Societe Fonciere Lyonnaise SA (FLY.PA) is 80.70 EUR. With the latest stock price at 73.00 EUR, the upside of Societe Fonciere Lyonnaise SA based on DCF is 10.5%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 6.7% | 5.9% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 41.21 - 182.04 | 80.70 |
| Upside | -43.6% - 149.4% | 10.5% |