The WACC of Societe Fonciere Lyonnaise SA (FLY.PA) is 5.9%.
| Range | Selected | |
| Cost of equity | 6.10% - 8.30% | 7.20% |
| Tax rate | 1.40% - 2.50% | 1.95% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 5.2% - 6.7% | 5.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.53 | 0.63 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 8.30% |
| Tax rate | 1.40% | 2.50% |
| Debt/Equity ratio | 0.71 | 0.71 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 5.2% | 6.7% |
| Selected WACC | 5.9% | |