The WACC of Media Central Corporation Inc (FLYY.CN) is 5.5%.
| Range | Selected | |
| Cost of equity | 5.00% - 6.70% | 5.85% |
| Tax rate | 0.50% - 0.90% | 0.70% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.8% - 6.2% | 5.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.27 | 0.33 |
| Additional risk adjustments | 0.5% | 1.0% |
| Cost of equity | 5.00% | 6.70% |
| Tax rate | 0.50% | 0.90% |
| Debt/Equity ratio | 0.26 | 0.26 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.8% | 6.2% |
| Selected WACC | 5.5% | |