FM.TO
First Quantum Minerals Ltd
Price:  
20.31 
CAD
Volume:  
908,994.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FM.TO WACC - Weighted Average Cost of Capital

The WACC of First Quantum Minerals Ltd (FM.TO) is 8.5%.

The Cost of Equity of First Quantum Minerals Ltd (FM.TO) is 8.75%.
The Cost of Debt of First Quantum Minerals Ltd (FM.TO) is 10.80%.

Range Selected
Cost of equity 7.00% - 10.50% 8.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 6.70% - 14.90% 10.80%
WACC 6.2% - 10.7% 8.5%
WACC

FM.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.76 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 10.50%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.64 0.64
Cost of debt 6.70% 14.90%
After-tax WACC 6.2% 10.7%
Selected WACC 8.5%