FM.TO
First Quantum Minerals Ltd
Price:  
12.27 
CAD
Volume:  
1,505,164.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FM.TO WACC - Weighted Average Cost of Capital

The WACC of First Quantum Minerals Ltd (FM.TO) is 7.5%.

The Cost of Equity of First Quantum Minerals Ltd (FM.TO) is 10.75%.
The Cost of Debt of First Quantum Minerals Ltd (FM.TO) is 6.35%.

Range Selected
Cost of equity 8.10% - 13.40% 10.75%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 6.00% - 6.70% 6.35%
WACC 6.1% - 8.8% 7.5%
WACC

FM.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.94 1.5
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 13.40%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1.16 1.16
Cost of debt 6.00% 6.70%
After-tax WACC 6.1% 8.8%
Selected WACC 7.5%