The WACC of First Quantum Minerals Ltd (FM.TO) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.50% | 8.75% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 6.70% - 14.90% | 10.80% |
| WACC | 6.2% - 10.7% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.76 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.64 | 0.64 |
| Cost of debt | 6.70% | 14.90% |
| After-tax WACC | 6.2% | 10.7% |
| Selected WACC | 8.5% | |