FM.TO
First Quantum Minerals Ltd
Price:  
17.08 
CAD
Volume:  
2,514,777.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FM.TO WACC - Weighted Average Cost of Capital

The WACC of First Quantum Minerals Ltd (FM.TO) is 7.3%.

The Cost of Equity of First Quantum Minerals Ltd (FM.TO) is 8.30%.
The Cost of Debt of First Quantum Minerals Ltd (FM.TO) is 8.00%.

Range Selected
Cost of equity 6.70% - 9.90% 8.30%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 6.70% - 9.30% 8.00%
WACC 5.9% - 8.6% 7.3%
WACC

FM.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.67 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 9.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0.76 0.76
Cost of debt 6.70% 9.30%
After-tax WACC 5.9% 8.6%
Selected WACC 7.3%