FMET.L
Fulcrum Metals PLC
Price:  
7.50 
GBP
Volume:  
325,792.00
United Kingdom | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FMET.L WACC - Weighted Average Cost of Capital

The WACC of Fulcrum Metals PLC (FMET.L) is 6.5%.

The Cost of Equity of Fulcrum Metals PLC (FMET.L) is 6.75%.
The Cost of Debt of Fulcrum Metals PLC (FMET.L) is 5.00%.

Range Selected
Cost of equity 4.80% - 8.70% 6.75%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.8% - 8.3% 6.5%
WACC

FMET.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.14 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.80% 8.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.09 0.09
Cost of debt 5.00% 5.00%
After-tax WACC 4.8% 8.3%
Selected WACC 6.5%