The WACC of Farmers National Banc Corp (FMNB) is 8.3%.
| Range | Selected | |
| Cost of equity | 7.80% - 9.90% | 8.85% |
| Tax rate | 16.70% - 16.70% | 16.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.4% - 9.2% | 8.3% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.86 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 9.90% |
| Tax rate | 16.70% | 16.70% |
| Debt/Equity ratio | 0.15 | 0.15 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.4% | 9.2% |
| Selected WACC | 8.3% | |