FMNB
Farmers National Banc Corp
Price:  
13.32 
USD
Volume:  
69,817.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FMNB WACC - Weighted Average Cost of Capital

The WACC of Farmers National Banc Corp (FMNB) is 7.5%.

The Cost of Equity of Farmers National Banc Corp (FMNB) is 10.35%.
The Cost of Debt of Farmers National Banc Corp (FMNB) is 5.00%.

Range Selected
Cost of equity 9.00% - 11.70% 10.35%
Tax rate 16.70% - 16.70% 16.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.7% - 8.2% 7.5%
WACC

FMNB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 1.22
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.70%
Tax rate 16.70% 16.70%
Debt/Equity ratio 0.89 0.89
Cost of debt 5.00% 5.00%
After-tax WACC 6.7% 8.2%
Selected WACC 7.5%