The WACC of Forma Therapeutics Holdings Inc (FMTX) is 9.4%.
| Range | Selected | |
| Cost of equity | 12.10% - 17.40% | 14.75% |
| Tax rate | 9.90% - 24.70% | 17.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 8.3% - 10.6% | 9.4% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.79 | 2.24 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 12.10% | 17.40% |
| Tax rate | 9.90% | 24.70% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 8.3% | 10.6% |
| Selected WACC | 9.4% | |