FN.TO
First National Financial Corp
Price:  
41.13 
CAD
Volume:  
4,724.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FN.TO Intrinsic Value

-63.90 %
Upside

What is the intrinsic value of FN.TO?

As of 2025-07-03, the Intrinsic Value of First National Financial Corp (FN.TO) is 14.85 CAD. This FN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 41.13 CAD, the upside of First National Financial Corp is -63.90%.

Is FN.TO undervalued or overvalued?

Based on its market price of 41.13 CAD and our intrinsic valuation, First National Financial Corp (FN.TO) is overvalued by 63.90%.

41.13 CAD
Stock Price
14.85 CAD
Intrinsic Value
Intrinsic Value Details

FN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (828.57) - 406.25 (807.48) -2063.2%
DCF (Growth 10y) (825.72) - 635.35 (800.99) -2047.5%
DCF (EBITDA 5y) (777.78) - (624.49) (1,234.50) -123450.0%
DCF (EBITDA 10y) (795.26) - (576.41) (1,234.50) -123450.0%
Fair Value 14.85 - 14.85 14.85 -63.90%
P/E 16.96 - 32.31 24.80 -39.7%
EV/EBITDA (789.74) - (644.01) (740.42) -1900.2%
EPV (824.86) - (708.88) (766.87) -1964.5%
DDM - Stable 11.23 - 44.88 28.06 -31.8%
DDM - Multi 15.59 - 47.82 23.40 -43.1%

FN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,466.57
Beta 0.07
Outstanding shares (mil) 59.97
Enterprise Value (mil) 53,533.27
Market risk premium 5.10%
Cost of Equity 15.22%
Cost of Debt 13.58%
WACC 10.23%