FN.TO
First National Financial Corp
Price:  
36.85 
CAD
Volume:  
22,828.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FN.TO Intrinsic Value

%
Upside

As of 2024-05-18, the Intrinsic Value of First National Financial Corp (FN.TO) is 38.45 CAD. This FN.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 36.85 CAD, the upside of First National Financial Corp is %.

36.85 CAD
Stock Price
38.45 CAD
Intrinsic Value
Intrinsic Value Details

FN.TO Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) (710.44) - 993.93 (676.33) -1935.4%
DCF (Growth 10y) (706.15) - 1,226.93 (667.45) -1911.3%
DCF (EBITDA 5y) (507.20) - (201.76) (1,234.50) -123450.0%
DCF (EBITDA 10y) (572.76) - (120.23) (1,234.50) -123450.0%
Fair Value 38.45 - 38.45 38.45 4.34%
P/E 18.18 - 38.36 27.14 -26.4%
EV/EBITDA (659.38) - (216.61) (468.34) -1370.9%
EPV (717.30) - (626.37) (671.83) -1923.2%
DDM - Stable 9.16 - 23.78 16.47 -55.3%
DDM - Multi 11.06 - 22.63 14.85 -59.7%

FN.TO Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 2,209.80
Beta 0.90
Outstanding shares (mil) 59.97
Enterprise Value (mil) 46,995.50
Market risk premium 5.10%
Cost of Equity 27.32%
Cost of Debt 11.64%
WACC 9.44%