The WACC of First National Financial Corp (FN.TO) is 9.3%.
Range | Selected | |
Cost of equity | 18.80% - 30.30% | 24.55% |
Tax rate | 26.50% - 26.50% | 26.50% |
Cost of debt | 4.00% - 19.30% | 11.65% |
WACC | 3.7% - 14.9% | 9.3% |
Category | Low | High |
Long-term bond rate | 3.3% | 3.8% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 3.04 | 4.27 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 18.80% | 30.30% |
Tax rate | 26.50% | 26.50% |
Debt/Equity ratio | 20.18 | 20.18 |
Cost of debt | 4.00% | 19.30% |
After-tax WACC | 3.7% | 14.9% |
Selected WACC | 9.3% | |