FN.TO
First National Financial Corp
Price:  
37.79 
CAD
Volume:  
16,174.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FN.TO WACC - Weighted Average Cost of Capital

The WACC of First National Financial Corp (FN.TO) is 9.3%.

The Cost of Equity of First National Financial Corp (FN.TO) is 24.55%.
The Cost of Debt of First National Financial Corp (FN.TO) is 11.65%.

Range Selected
Cost of equity 18.80% - 30.30% 24.55%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 4.00% - 19.30% 11.65%
WACC 3.7% - 14.9% 9.3%
WACC

FN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 3.04 4.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 18.80% 30.30%
Tax rate 26.50% 26.50%
Debt/Equity ratio 20.18 20.18
Cost of debt 4.00% 19.30%
After-tax WACC 3.7% 14.9%
Selected WACC 9.3%