FN.TO
First National Financial Corp
Price:  
39.95 
CAD
Volume:  
16,174.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FN.TO WACC - Weighted Average Cost of Capital

The WACC of First National Financial Corp (FN.TO) is 10.4%.

The Cost of Equity of First National Financial Corp (FN.TO) is 18.45%.
The Cost of Debt of First National Financial Corp (FN.TO) is 13.60%.

Range Selected
Cost of equity 11.60% - 25.30% 18.45%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 4.00% - 23.20% 13.60%
WACC 3.4% - 17.4% 10.4%
WACC

FN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.65 3.46
Additional risk adjustments 0.0% 0.5%
Cost of equity 11.60% 25.30%
Tax rate 26.50% 26.50%
Debt/Equity ratio 18.44 18.44
Cost of debt 4.00% 23.20%
After-tax WACC 3.4% 17.4%
Selected WACC 10.4%