The WACC of First National Financial Corp (FN.TO) is 10.5%.
Range | Selected | |
Cost of equity | 13.70% - 25.50% | 19.60% |
Tax rate | 26.50% - 26.50% | 26.50% |
Cost of debt | 4.00% - 23.20% | 13.60% |
WACC | 3.5% - 17.5% | 10.5% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 2.06 | 3.51 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 13.70% | 25.50% |
Tax rate | 26.50% | 26.50% |
Debt/Equity ratio | 17.74 | 17.74 |
Cost of debt | 4.00% | 23.20% |
After-tax WACC | 3.5% | 17.5% |
Selected WACC | 10.5% | |