FN.TO
First National Financial Corp
Price:  
36.92 
CAD
Volume:  
16,174.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FN.TO WACC - Weighted Average Cost of Capital

The WACC of First National Financial Corp (FN.TO) is 10.4%.

The Cost of Equity of First National Financial Corp (FN.TO) is 19.25%.
The Cost of Debt of First National Financial Corp (FN.TO) is 13.60%.

Range Selected
Cost of equity 15.20% - 23.30% 19.25%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 4.00% - 23.20% 13.60%
WACC 3.5% - 17.3% 10.4%
WACC

FN.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.36 3.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 15.20% 23.30%
Tax rate 26.50% 26.50%
Debt/Equity ratio 20.23 20.23
Cost of debt 4.00% 23.20%
After-tax WACC 3.5% 17.3%
Selected WACC 10.4%