FN.TO
First National Financial Corp
Price:  
40.26 
CAD
Volume:  
26,930.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FN.TO WACC - Weighted Average Cost of Capital

The WACC of First National Financial Corp (FN.TO) is 9.5%.

The Cost of Equity of First National Financial Corp (FN.TO) is 25.65%.
The Cost of Debt of First National Financial Corp (FN.TO) is 11.65%.

Range Selected
Cost of equity 18.50% - 32.80% 25.65%
Tax rate 26.50% - 26.60% 26.55%
Cost of debt 4.00% - 19.30% 11.65%
WACC 3.8% - 15.1% 9.5%
WACC

FN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 2.98 4.68
Additional risk adjustments 0.0% 0.5%
Cost of equity 18.50% 32.80%
Tax rate 26.50% 26.60%
Debt/Equity ratio 17.69 17.69
Cost of debt 4.00% 19.30%
After-tax WACC 3.8% 15.1%
Selected WACC 9.5%