FN.TO
First National Financial Corp
Price:  
36.01 
CAD
Volume:  
22,828.00
Canada | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FN.TO WACC - Weighted Average Cost of Capital

The WACC of First National Financial Corp (FN.TO) is 9.4%.

The Cost of Equity of First National Financial Corp (FN.TO) is 26.55%.
The Cost of Debt of First National Financial Corp (FN.TO) is 11.65%.

Range Selected
Cost of equity 19.90% - 33.20% 26.55%
Tax rate 26.50% - 26.50% 26.50%
Cost of debt 4.00% - 19.30% 11.65%
WACC 3.7% - 15.0% 9.4%
WACC

FN.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 3.26 4.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 19.90% 33.20%
Tax rate 26.50% 26.50%
Debt/Equity ratio 20.74 20.74
Cost of debt 4.00% 19.30%
After-tax WACC 3.7% 15.0%
Selected WACC 9.4%