The Discounted Cash Flow (DCF) valuation of Fabrinet (FN) is 390.82 USD. With the latest stock price at 570.22 USD, the upside of Fabrinet based on DCF is -31.5%.
Based on the latest price of 570.22 USD and our DCF valuation, Fabrinet (FN) is a sell. selling FN stocks now will result in a potential gain of 31.5%.
| Range | Selected | |
| WACC / Discount Rate | 8.6% - 10.2% | 9.4% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 307.19 - 548.78 | 390.82 |
| Upside | -46.1% - -3.8% | -31.5% |