The Discounted Cash Flow (DCF) valuation of Fabrinet (FN) is 240.94 USD. With the latest stock price at 220.94 USD, the upside of Fabrinet based on DCF is 9.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.8% | 8.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 176.18 - 400.40 | 240.94 |
| Upside | -20.3% - 81.2% | 9.1% |