The Discounted Cash Flow (DCF) valuation of Fabrinet (FN) is 186.63 USD. With the latest stock price at 166.25 USD, the upside of Fabrinet based on DCF is 12.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.8% - 11.0% | 9.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 147.83 - 259.79 | 186.63 |
| Upside | -11.1% - 56.3% | 12.3% |