The Discounted Cash Flow (DCF) valuation of Fabrinet (FN) is 321.55 USD. With the latest stock price at 233.83 USD, the upside of Fabrinet based on DCF is 37.5%.
| Range | Selected | |
| WACC / Discount Rate | 6.2% - 9.6% | 7.9% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 213.88 - 695.58 | 321.55 |
| Upside | -8.5% - 197.5% | 37.5% |