The Discounted Cash Flow (DCF) valuation of Fabrinet (FN) is 298.16 USD. With the latest stock price at 234.13 USD, the upside of Fabrinet based on DCF is 27.3%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.1% | 8.1% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 220.54 - 477.75 | 298.16 |
| Upside | -5.8% - 104.1% | 27.3% |