The WACC of Fabrinet (FN) is 7.9%.
| Range | Selected | |
| Cost of equity | 9.50% - 12.80% | 11.15% |
| Tax rate | 4.10% - 4.80% | 4.45% |
| Cost of debt | 4.50% - 5.40% | 4.95% |
| WACC | 6.9% - 9.0% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.22 | 1.42 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.50% | 12.80% |
| Tax rate | 4.10% | 4.80% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 4.50% | 5.40% |
| After-tax WACC | 6.9% | 9.0% |
| Selected WACC | 7.9% | |