The WACC of Fabrinet (FN) is 8.5%.
| Range | Selected | |
| Cost of equity | 7.20% - 9.80% | 8.50% |
| Tax rate | 3.80% - 4.40% | 4.10% |
| Cost of debt | 4.60% - 5.40% | 5.00% |
| WACC | 7.2% - 9.8% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.71 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.20% | 9.80% |
| Tax rate | 3.80% | 4.40% |
| Debt/Equity ratio | 0 | 0 |
| Cost of debt | 4.60% | 5.40% |
| After-tax WACC | 7.2% | 9.8% |
| Selected WACC | 8.5% | |