FN
Fabrinet
Price:  
173.33 
USD
Volume:  
486,279.00
Thailand | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FN WACC - Weighted Average Cost of Capital

The WACC of Fabrinet (FN) is 9.0%.

The Cost of Equity of Fabrinet (FN) is 9.00%.
The Cost of Debt of Fabrinet (FN) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.20% 9.00%
Tax rate 3.80% - 4.40% 4.10%
Cost of debt 4.60% - 5.40% 5.00%
WACC 7.8% - 10.2% 9.0%
WACC

FN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.20%
Tax rate 3.80% 4.40%
Debt/Equity ratio 0 0
Cost of debt 4.60% 5.40%
After-tax WACC 7.8% 10.2%
Selected WACC 9.0%