FN
Fabrinet
Price:  
165.00 
USD
Volume:  
245,964.00
Thailand | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FN WACC - Weighted Average Cost of Capital

The WACC of Fabrinet (FN) is 9.9%.

The Cost of Equity of Fabrinet (FN) is 9.95%.
The Cost of Debt of Fabrinet (FN) is 5.15%.

Range Selected
Cost of equity 8.80% - 11.10% 9.95%
Tax rate 3.80% - 4.40% 4.10%
Cost of debt 4.90% - 5.40% 5.15%
WACC 8.8% - 11.1% 9.9%
WACC

FN WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 5.0% 6.0%
Adjusted beta 0.92 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.10%
Tax rate 3.80% 4.40%
Debt/Equity ratio 0 0
Cost of debt 4.90% 5.40%
After-tax WACC 8.8% 11.1%
Selected WACC 9.9%