FN
Fabrinet
Price:  
233.83 
USD
Volume:  
316,141.00
Thailand | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FN WACC - Weighted Average Cost of Capital

The WACC of Fabrinet (FN) is 7.9%.

The Cost of Equity of Fabrinet (FN) is 11.15%.
The Cost of Debt of Fabrinet (FN) is 4.95%.

Range Selected
Cost of equity 8.10% - 14.20% 11.15%
Tax rate 4.10% - 4.80% 4.45%
Cost of debt 4.50% - 5.40% 4.95%
WACC 6.2% - 9.6% 7.9%
WACC

FN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.92 1.66
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 14.20%
Tax rate 4.10% 4.80%
Debt/Equity ratio 1 1
Cost of debt 4.50% 5.40%
After-tax WACC 6.2% 9.6%
Selected WACC 7.9%