The WACC of Fnac Darty SA (FNAC.PA) is 4.8%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.30% | 8.65% |
| Tax rate | 36.90% - 39.20% | 38.05% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 3.9% - 5.7% | 4.8% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.7 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.30% |
| Tax rate | 36.90% | 39.20% |
| Debt/Equity ratio | 2.35 | 2.35 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 3.9% | 5.7% |
| Selected WACC | 4.8% | |