The WACC of Fnac Darty SA (FNAC.PA) is 4.9%.
| Range | Selected | |
| Cost of equity | 7.70% - 10.70% | 9.20% |
| Tax rate | 36.90% - 39.20% | 38.05% |
| Cost of debt | 4.00% - 6.10% | 5.05% |
| WACC | 4.0% - 5.7% | 4.9% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 0.82 | 0.99 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.70% | 10.70% |
| Tax rate | 36.90% | 39.20% |
| Debt/Equity ratio | 2.54 | 2.54 |
| Cost of debt | 4.00% | 6.10% |
| After-tax WACC | 4.0% | 5.7% |
| Selected WACC | 4.9% | |