FNAU.CN
Four Nines Gold Inc
Price:  
0.42 
CAD
Volume:  
8,460.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FNAU.CN WACC - Weighted Average Cost of Capital

The WACC of Four Nines Gold Inc (FNAU.CN) is 4.6%.

The Cost of Equity of Four Nines Gold Inc (FNAU.CN) is 5.45%.
The Cost of Debt of Four Nines Gold Inc (FNAU.CN) is 5.00%.

Range Selected
Cost of equity 3.20% - 7.70% 5.45%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 3.5% - 5.7% 4.6%
WACC

FNAU.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.02 0.57
Additional risk adjustments 0.0% 0.5%
Cost of equity 3.20% 7.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 3.5% 5.7%
Selected WACC 4.6%