The WACC of Four Nines Gold Inc (FNAU.CN) is 5.3%.
| Range | Selected | |
| Cost of equity | 3.20% - 10.50% | 6.85% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 3.4% - 7.1% | 5.3% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | -0.29 | 0.79 |
| Additional risk adjustments | 1.5% | 2.0% |
| Cost of equity | 3.20% | 10.50% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 1 | 1 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 3.4% | 7.1% |
| Selected WACC | 5.3% | |