The WACC of F.N.B. Corp (FNB) is 7.9%.
| Range | Selected | |
| Cost of equity | 9.10% - 12.40% | 10.75% |
| Tax rate | 17.20% - 18.20% | 17.70% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.0% - 8.8% | 7.9% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 1.14 | 1.35 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.10% | 12.40% |
| Tax rate | 17.20% | 18.20% |
| Debt/Equity ratio | 0.76 | 0.76 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.0% | 8.8% |
| Selected WACC | 7.9% | |