FNB
F.N.B. Corp
Price:  
16.16 
USD
Volume:  
1,613,250.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FNB WACC - Weighted Average Cost of Capital

The WACC of F.N.B. Corp (FNB) is 8.3%.

The Cost of Equity of F.N.B. Corp (FNB) is 9.25%.
The Cost of Debt of F.N.B. Corp (FNB) is 5.00%.

Range Selected
Cost of equity 8.10% - 10.40% 9.25%
Tax rate 17.60% - 18.50% 18.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.2% 8.3%
WACC

FNB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.93 0.99
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.40%
Tax rate 17.60% 18.50%
Debt/Equity ratio 0.23 0.23
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.2%
Selected WACC 8.3%