FNB
F.N.B. Corp
Price:  
14.15 
USD
Volume:  
1,452,173.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FNB WACC - Weighted Average Cost of Capital

The WACC of F.N.B. Corp (FNB) is 9.0%.

The Cost of Equity of F.N.B. Corp (FNB) is 10.35%.
The Cost of Debt of F.N.B. Corp (FNB) is 5.00%.

Range Selected
Cost of equity 8.90% - 11.80% 10.35%
Tax rate 17.60% - 18.50% 18.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.9% - 10.2% 9.0%
WACC

FNB WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.80%
Tax rate 17.60% 18.50%
Debt/Equity ratio 0.27 0.27
Cost of debt 5.00% 5.00%
After-tax WACC 7.9% 10.2%
Selected WACC 9.0%