The WACC of F.N.B. Corp (FNB) is 8.5%.
Range | Selected | |
Cost of equity | 8.50% - 10.90% | 9.70% |
Tax rate | 17.60% - 18.50% | 18.05% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.6% - 9.5% | 8.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1 | 1.08 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.50% | 10.90% |
Tax rate | 17.60% | 18.50% |
Debt/Equity ratio | 0.26 | 0.26 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.6% | 9.5% |
Selected WACC | 8.5% | |