As of 2026-09-16, the Intrinsic Value of Fathom Nickel Inc (FNI.CN) is -0.01 CAD. This FNI.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.02 CAD, the upside of Fathom Nickel Inc is -166.70%.
Based on its market price of 0.02 CAD and our intrinsic valuation, Fathom Nickel Inc (FNI.CN) is overvalued by 166.70%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.01 - -0.01 | -0.01 | -166.70% |
| DDM - Stable | (0.01) - (0.02) | (0.01) | -162.6% |
| DDM - Multi | (0.01) - (0.01) | (0.01) | -135.1% |
| Market Cap (mil) | 7.55 |
| Beta | 2.55 |
| Outstanding shares (mil) | 377.26 |
| Enterprise Value (mil) | 6.24 |
| Market risk premium | 5.10% |
| Cost of Equity | 21.96% |
| Cost of Debt | 5.00% |
| WACC | 12.83% |