As of 2026-03-20, the Intrinsic Value of Fathom Nickel Inc (FNI.CN) is -0.02 CAD. This FNI.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.04 CAD, the upside of Fathom Nickel Inc is -156.23%.
Based on its market price of 0.04 CAD and our intrinsic valuation, Fathom Nickel Inc (FNI.CN) is overvalued by 156.23%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.02 - -0.02 | -0.02 | -156.23% |
| DDM - Stable | 0.33 - 0.20 | 0.27 | 565.1% |
| DDM - Multi | 0.37 - 0.17 | 0.24 | 489.2% |
| Market Cap (mil) | 8.05 |
| Beta | -2.01 |
| Outstanding shares (mil) | 201.34 |
| Enterprise Value (mil) | 7.93 |
| Market risk premium | 5.10% |
| Cost of Equity | 2.53% |
| Cost of Debt | 5.00% |
| WACC | 3.11% |