As of 2025-07-11, the Intrinsic Value of Fathom Nickel Inc (FNI.CN) is -0.02 CAD. This FNI.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.05 CAD, the upside of Fathom Nickel Inc is -134.53%.
Based on its market price of 0.05 CAD and our intrinsic valuation, Fathom Nickel Inc (FNI.CN) is overvalued by 134.53%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.02 - -0.02 | -0.02 | -134.53% |
| DDM - Stable | 1.55 - 0.23 | 0.89 | 1874.1% |
| DDM - Multi | 2.07 - 0.22 | 0.42 | 822.2% |
| Market Cap (mil) | 8.41 |
| Beta | -1.68 |
| Outstanding shares (mil) | 186.89 |
| Enterprise Value (mil) | 8.32 |
| Market risk premium | 5.10% |
| Cost of Equity | 3.13% |
| Cost of Debt | 5.00% |
| WACC | 3.41% |