As of 2025-12-19, the Intrinsic Value of Fathom Nickel Inc (FNI.CN) is -0.02 CAD. This FNI.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Fathom Nickel Inc is -174.18%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Fathom Nickel Inc (FNI.CN) is overvalued by 174.18%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.02 - -0.02 | -0.02 | -174.18% |
| DDM - Stable | 0.16 - 0.21 | 0.19 | 649.5% |
| DDM - Multi | 0.23 - 0.21 | 0.22 | 766.4% |
| Market Cap (mil) | 5.03 |
| Beta | -2.88 |
| Outstanding shares (mil) | 201.34 |
| Enterprise Value (mil) | 4.94 |
| Market risk premium | 5.10% |
| Cost of Equity | 2.42% |
| Cost of Debt | 5.00% |
| WACC | 3.05% |