As of 2025-09-16, the Intrinsic Value of Fathom Nickel Inc (FNI.CN) is -0.02 CAD. This FNI.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.04 CAD, the upside of Fathom Nickel Inc is -157.09%.
Based on its market price of 0.04 CAD and our intrinsic valuation, Fathom Nickel Inc (FNI.CN) is overvalued by 157.09%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.02 - -0.02 | -0.02 | -157.09% |
| DDM - Stable | 0.14 - 0.23 | 0.18 | 428.0% |
| DDM - Multi | 0.20 - 0.22 | 0.21 | 498.1% |
| Market Cap (mil) | 6.54 |
| Beta | -3.21 |
| Outstanding shares (mil) | 186.89 |
| Enterprise Value (mil) | 6.45 |
| Market risk premium | 5.10% |
| Cost of Equity | 2.23% |
| Cost of Debt | 5.00% |
| WACC | 2.96% |