As of 2025-10-20, the Intrinsic Value of Fathom Nickel Inc (FNI.CN) is -0.02 CAD. This FNI.CN valuation is based on the model Peter Lynch Fair Value. With the current market price of 0.03 CAD, the upside of Fathom Nickel Inc is -189.02%.
Based on its market price of 0.03 CAD and our intrinsic valuation, Fathom Nickel Inc (FNI.CN) is overvalued by 189.02%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.02 - -0.02 | -0.02 | -189.02% |
| DDM - Stable | 0.17 - 0.30 | 0.23 | 824.2% |
| DDM - Multi | 0.23 - 0.29 | 0.25 | 919.2% |
| Market Cap (mil) | 4.19 |
| Beta | -3.35 |
| Outstanding shares (mil) | 167.78 |
| Enterprise Value (mil) | 4.11 |
| Market risk premium | 5.10% |
| Cost of Equity | 2.38% |
| Cost of Debt | 5.00% |
| WACC | 3.04% |