As of 2024-12-12, the Intrinsic Value of Fathom Nickel Inc (FNI.CN) is
-0.06 CAD. This FNI.CN valuation is based on the model Peter Lynch Fair Value.
With the current market price of 0.03 CAD, the upside of Fathom Nickel Inc is
-287.67%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.06 CAD
Intrinsic Value
FNI.CN Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-0.06 - -0.06 |
-0.06 |
-287.67% |
| DDM - Stable |
(0.14) - (0.56) |
(0.35) |
-1272.2% |
| DDM - Multi |
(0.18) - (0.54) |
(0.27) |
-993.5% |
FNI.CN Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
4.21 |
| Beta |
0.33 |
| Outstanding shares (mil) |
140.34 |
| Enterprise Value (mil) |
3.86 |
| Market risk premium |
5.10% |
| Cost of Equity |
7.67% |
| Cost of Debt |
5.00% |
| WACC |
5.68% |