FNI.CN
Fathom Nickel Inc
Price:  
0.03 
CAD
Volume:  
100,500.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FNI.CN WACC - Weighted Average Cost of Capital

The WACC of Fathom Nickel Inc (FNI.CN) is 5.4%.

The Cost of Equity of Fathom Nickel Inc (FNI.CN) is 7.10%.
The Cost of Debt of Fathom Nickel Inc (FNI.CN) is 5.00%.

Range Selected
Cost of equity 6.30% - 7.90% 7.10%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.0% - 5.8% 5.4%
WACC

FNI.CN WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.61 0.61
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.30% 7.90%
Tax rate 25.90% 26.50%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 5.0% 5.8%
Selected WACC 5.4%