The Discounted Cash Flow (DCF) valuation of Funko Inc (FNKO) is 9.94 USD. With the latest stock price at 4.30 USD, the upside of Funko Inc based on DCF is 131.0%.
Based on the latest price of 4.30 USD and our DCF valuation, Funko Inc (FNKO) is a buy. buying FNKO stocks now will result in a potential gain of 131.0%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 13.0% | 9.2% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 3.91 - 83.57 | 9.94 |
| Upside | -9.1% - 1843.5% | 131.0% |