The Discounted Cash Flow (DCF) valuation of Funko Inc (FNKO) is 7.04 USD. With the latest stock price at 4.84 USD, the upside of Funko Inc based on DCF is 45.4%.
Based on the latest price of 4.84 USD and our DCF valuation, Funko Inc (FNKO) is a buy. buying FNKO stocks now will result in a potential gain of 45.4%.
| Range | Selected | |
| WACC / Discount Rate | 5.2% - 11.4% | 8.3% |
| Long-term Growth Rate | 0.5% - 1.5% | 1.0% |
| Fair Price | 3.55 - 17.46 | 7.04 |
| Upside | -26.6% - 260.8% | 45.4% |