The WACC of Funko Inc (FNKO) is 5.5%.
Range | Selected | |
Cost of equity | 5.50% - 7.10% | 6.30% |
Tax rate | 18.90% - 43.00% | 30.95% |
Cost of debt | 5.30% - 5.50% | 5.40% |
WACC | 5.1% - 5.9% | 5.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.35 | 0.4 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.50% | 7.10% |
Tax rate | 18.90% | 43.00% |
Debt/Equity ratio | 0.43 | 0.43 |
Cost of debt | 5.30% | 5.50% |
After-tax WACC | 5.1% | 5.9% |
Selected WACC | 5.5% | |