FNKO
Funko Inc
Price:  
11.50 
USD
Volume:  
3,615,882.00
United States | Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FNKO WACC - Weighted Average Cost of Capital

The WACC of Funko Inc (FNKO) is 5.8%.

The Cost of Equity of Funko Inc (FNKO) is 6.75%.
The Cost of Debt of Funko Inc (FNKO) is 5.40%.

Range Selected
Cost of equity 5.70% - 7.80% 6.75%
Tax rate 18.90% - 43.00% 30.95%
Cost of debt 5.30% - 5.50% 5.40%
WACC 5.3% - 6.4% 5.8%
WACC

FNKO WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.39 0.53
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.70% 7.80%
Tax rate 18.90% 43.00%
Debt/Equity ratio 0.43 0.43
Cost of debt 5.30% 5.50%
After-tax WACC 5.3% 6.4%
Selected WACC 5.8%