The WACC of Funko Inc (FNKO) is 5.8%.
Range | Selected | |
Cost of equity | 5.70% - 7.80% | 6.75% |
Tax rate | 18.90% - 43.00% | 30.95% |
Cost of debt | 5.30% - 5.50% | 5.40% |
WACC | 5.3% - 6.4% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.39 | 0.53 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.70% | 7.80% |
Tax rate | 18.90% | 43.00% |
Debt/Equity ratio | 0.43 | 0.43 |
Cost of debt | 5.30% | 5.50% |
After-tax WACC | 5.3% | 6.4% |
Selected WACC | 5.8% | |