The WACC of Funko Inc (FNKO) is 9.2%.
| Range | Selected | |
| Cost of equity | 6.10% - 9.50% | 7.80% |
| Tax rate | 26.20% - 27.00% | 26.60% |
| Cost of debt | 6.50% - 23.90% | 15.20% |
| WACC | 5.5% - 12.9% | 9.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.5 | 0.83 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.10% | 9.50% |
| Tax rate | 26.20% | 27.00% |
| Debt/Equity ratio | 0.77 | 0.77 |
| Cost of debt | 6.50% | 23.90% |
| After-tax WACC | 5.5% | 12.9% |
| Selected WACC | 9.2% | |