FNLC
First Bancorp Inc
Price:  
28.30 
USD
Volume:  
22,856.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FNLC WACC - Weighted Average Cost of Capital

The WACC of First Bancorp Inc (FNLC) is 8.3%.

The Cost of Equity of First Bancorp Inc (FNLC) is 8.90%.
The Cost of Debt of First Bancorp Inc (FNLC) is 5.00%.

Range Selected
Cost of equity 7.90% - 9.90% 8.90%
Tax rate 16.70% - 17.40% 17.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.4% - 9.1% 8.3%
WACC

FNLC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 0.91
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 9.90%
Tax rate 16.70% 17.40%
Debt/Equity ratio 0.16 0.16
Cost of debt 5.00% 5.00%
After-tax WACC 7.4% 9.1%
Selected WACC 8.3%