The WACC of First Bancorp Inc (FNLC) is 8.3%.
Range | Selected | |
Cost of equity | 7.90% - 9.90% | 8.90% |
Tax rate | 16.70% - 17.40% | 17.05% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.4% - 9.1% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.88 | 0.91 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 9.90% |
Tax rate | 16.70% | 17.40% |
Debt/Equity ratio | 0.16 | 0.16 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.4% | 9.1% |
Selected WACC | 8.3% | |