The WACC of First Bancorp Inc (FNLC) is 9.1%.
| Range | Selected | |
| Cost of equity | 8.40% - 11.50% | 9.95% |
| Tax rate | 17.20% - 17.40% | 17.30% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.8% - 10.4% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.98 | 1.18 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.40% | 11.50% |
| Tax rate | 17.20% | 17.40% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.8% | 10.4% |
| Selected WACC | 9.1% | |