The WACC of First Bancorp Inc (FNLC) is 8.1%.
| Range | Selected | |
| Cost of equity | 7.40% - 9.90% | 8.65% |
| Tax rate | 16.70% - 17.40% | 17.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 7.0% - 9.1% | 8.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.77 | 0.9 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.40% | 9.90% |
| Tax rate | 16.70% | 17.40% |
| Debt/Equity ratio | 0.16 | 0.16 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 7.0% | 9.1% |
| Selected WACC | 8.1% | |