FNLC
First Bancorp Inc
Price:  
24.50 
USD
Volume:  
7,410.00
United States | Banks
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FNLC WACC - Weighted Average Cost of Capital

The WACC of First Bancorp Inc (FNLC) is 8.3%.

The Cost of Equity of First Bancorp Inc (FNLC) is 9.00%.
The Cost of Debt of First Bancorp Inc (FNLC) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.10% 9.00%
Tax rate 16.70% - 17.40% 17.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.2% 8.3%
WACC

FNLC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 0.93
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.10%
Tax rate 16.70% 17.40%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.2%
Selected WACC 8.3%