The WACC of Ferronordic AB (FNM.ST) is 9.0%.
| Range | Selected | |
| Cost of equity | 7.10% - 13.00% | 10.05% |
| Tax rate | 20.50% - 24.40% | 22.45% |
| Cost of debt | 7.00% - 15.20% | 11.10% |
| WACC | 6.1% - 12.0% | 9.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.91 | 1.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.10% | 13.00% |
| Tax rate | 20.50% | 24.40% |
| Debt/Equity ratio | 2.01 | 2.01 |
| Cost of debt | 7.00% | 15.20% |
| After-tax WACC | 6.1% | 12.0% |
| Selected WACC | 9.0% | |