FNM.ST
Ferronordic AB
Price:  
61.00 
SEK
Volume:  
9,296.00
Sweden | Trading Companies & Distributors
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FNM.ST WACC - Weighted Average Cost of Capital

The WACC of Ferronordic AB (FNM.ST) is 9.0%.

The Cost of Equity of Ferronordic AB (FNM.ST) is 10.05%.
The Cost of Debt of Ferronordic AB (FNM.ST) is 11.10%.

Range Selected
Cost of equity 7.10% - 13.00% 10.05%
Tax rate 20.50% - 24.40% 22.45%
Cost of debt 7.00% - 15.20% 11.10%
WACC 6.1% - 12.0% 9.0%
WACC

FNM.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.91 1.56
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.10% 13.00%
Tax rate 20.50% 24.40%
Debt/Equity ratio 2.01 2.01
Cost of debt 7.00% 15.20%
After-tax WACC 6.1% 12.0%
Selected WACC 9.0%