FNMA
Federal National Mortgage Association
Price:  
12.60 
USD
Volume:  
6,513,640.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FNMA WACC - Weighted Average Cost of Capital

The WACC of Federal National Mortgage Association (FNMA) is 11.3%.

The Cost of Equity of Federal National Mortgage Association (FNMA) is 71.45%.
The Cost of Debt of Federal National Mortgage Association (FNMA) is 13.95%.

Range Selected
Cost of equity 28.00% - 114.90% 71.45%
Tax rate 20.50% - 20.70% 20.60%
Cost of debt 4.00% - 23.90% 13.95%
WACC 3.3% - 19.3% 11.3%
WACC

FNMA WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 5.26 19.64
Additional risk adjustments 0.0% 0.5%
Cost of equity 28.00% 114.90%
Tax rate 20.50% 20.70%
Debt/Equity ratio 289.76 289.76
Cost of debt 4.00% 23.90%
After-tax WACC 3.3% 19.3%
Selected WACC 11.3%

FNMA's CAPM model and how its cost of Equity is calculated

The Cost of Equity reflects the return a company needs to deliver to shareholders to justify the risk of investing in its shares. It’s computed using the Capital Asset Pricing Model (CAPM), which blends the risk-free rate, the stock’s beta, and the market risk premium.

This method evaluates the stock’s risk compared to a safe investment and the market’s overall volatility.

Here’s how we figure out the cost of equity for FNMA:

cost_of_equity (71.45%) = risk_free_rate (4.15%) + equity_risk_premium (5.10%) * adjusted_beta (5.26) + risk_adjustments (0.25%)

We include the risk adjustments, which range from 0% to 1%, to keep our WACC conservatives, especially for companies traded in developing markets.