The Discounted Cash Flow (DCF) valuation of Fortnox AB (FNOX.ST) is 33.88 SEK. With the latest stock price at 74.00 SEK, the upside of Fortnox AB based on DCF is -54.2%.
Range | Selected | |
WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | 23.09 - 67.75 | 33.88 |
Upside | -68.8% - -8.4% | -54.2% |