FNOX.ST
Fortnox AB
Price:  
75.56 
SEK
Volume:  
518,666.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FNOX.ST WACC - Weighted Average Cost of Capital

The WACC of Fortnox AB (FNOX.ST) is 8.2%.

The Cost of Equity of Fortnox AB (FNOX.ST) is 8.20%.
The Cost of Debt of Fortnox AB (FNOX.ST) is 5.00%.

Range Selected
Cost of equity 7.00% - 9.40% 8.20%
Tax rate 21.60% - 21.80% 21.70%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.0% - 9.4% 8.2%
WACC

FNOX.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.89 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.00% 9.40%
Tax rate 21.60% 21.80%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.0% 9.4%
Selected WACC 8.2%