The WACC of Fintel PLC (FNTL.L) is 9.3%.
| Range | Selected | |
| Cost of equity | 7.80% - 11.10% | 9.45% |
| Tax rate | 20.20% - 20.90% | 20.55% |
| Cost of debt | 4.70% - 7.20% | 5.95% |
| WACC | 7.7% - 10.9% | 9.3% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.64 | 0.87 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 11.10% |
| Tax rate | 20.20% | 20.90% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.70% | 7.20% |
| After-tax WACC | 7.7% | 10.9% |
| Selected WACC | 9.3% | |