The Discounted Cash Flow (DCF) valuation of Franco-Nevada Corp (FNV.TO) is (105.30) CAD. With the latest stock price at 172.92 CAD, the upside of Franco-Nevada Corp based on DCF is -160.9%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.2% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (272.97) - (63.98) | (105.30) |
| Upside | -257.9% - -137.0% | -160.9% |