FNV.TO
Franco-Nevada Corp
Price:  
142.16 
CAD
Volume:  
450,400.00
Canada | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FNV.TO WACC - Weighted Average Cost of Capital

The WACC of Franco-Nevada Corp (FNV.TO) is 7.6%.

The Cost of Equity of Franco-Nevada Corp (FNV.TO) is 11.55%.
The Cost of Debt of Franco-Nevada Corp (FNV.TO) is 4.25%.

Range Selected
Cost of equity 10.00% - 13.10% 11.55%
Tax rate 14.90% - 15.50% 15.20%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.7% - 8.5% 7.6%
WACC

FNV.TO WACC calculation

Category Low High
Long-term bond rate 3.3% 3.8%
Equity market risk premium 5.1% 6.1%
Adjusted beta 1.33 1.45
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.00% 13.10%
Tax rate 14.90% 15.50%
Debt/Equity ratio 1 1
Cost of debt 4.00% 4.50%
After-tax WACC 6.7% 8.5%
Selected WACC 7.6%