The WACC of Goodfood Market Corp (FOOD.TO) is 5.8%.
| Range | Selected | |
| Cost of equity | 4.90% - 10.60% | 7.75% |
| Tax rate | 1.00% - 1.40% | 1.20% |
| Cost of debt | 4.40% - 5.30% | 4.85% |
| WACC | 4.5% - 7.1% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 3.2% | 3.7% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.35 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.90% | 10.60% |
| Tax rate | 1.00% | 1.40% |
| Debt/Equity ratio | 1.79 | 1.79 |
| Cost of debt | 4.40% | 5.30% |
| After-tax WACC | 4.5% | 7.1% |
| Selected WACC | 5.8% | |