The WACC of Goodfood Market Corp (FOOD.TO) is 12.6%.
Range | Selected | |
Cost of equity | 8.40% - 12.00% | 10.20% |
Tax rate | 1.00% - 1.40% | 1.20% |
Cost of debt | 5.30% - 23.20% | 14.25% |
WACC | 6.4% - 18.9% | 12.6% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 1.02 | 1.29 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.40% | 12.00% |
Tax rate | 1.00% | 1.40% |
Debt/Equity ratio | 1.74 | 1.74 |
Cost of debt | 5.30% | 23.20% |
After-tax WACC | 6.4% | 18.9% |
Selected WACC | 12.6% | |