FORR
Forrester Research Inc
Price:  
19.25 
USD
Volume:  
53,968.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FORR WACC - Weighted Average Cost of Capital

The WACC of Forrester Research Inc (FORR) is 7.8%.

The Cost of Equity of Forrester Research Inc (FORR) is 8.20%.
The Cost of Debt of Forrester Research Inc (FORR) is 4.55%.

Range Selected
Cost of equity 6.80% - 9.60% 8.20%
Tax rate 24.00% - 26.60% 25.30%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.4% - 9.1% 7.8%
WACC

FORR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.63 0.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.60%
Tax rate 24.00% 26.60%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 5.10%
After-tax WACC 6.4% 9.1%
Selected WACC 7.8%