FORR
Forrester Research Inc
Price:  
16.61 
USD
Volume:  
227,412.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FORR WACC - Weighted Average Cost of Capital

The WACC of Forrester Research Inc (FORR) is 8.0%.

The Cost of Equity of Forrester Research Inc (FORR) is 8.55%.
The Cost of Debt of Forrester Research Inc (FORR) is 4.55%.

Range Selected
Cost of equity 7.40% - 9.70% 8.55%
Tax rate 24.00% - 26.60% 25.30%
Cost of debt 4.00% - 5.10% 4.55%
WACC 6.9% - 9.1% 8.0%
WACC

FORR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.40% 9.70%
Tax rate 24.00% 26.60%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 5.10%
After-tax WACC 6.9% 9.1%
Selected WACC 8.0%