FORR
Forrester Research Inc
Price:  
12.72 
USD
Volume:  
144,055.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FORR WACC - Weighted Average Cost of Capital

The WACC of Forrester Research Inc (FORR) is 8.5%.

The Cost of Equity of Forrester Research Inc (FORR) is 9.20%.
The Cost of Debt of Forrester Research Inc (FORR) is 4.55%.

Range Selected
Cost of equity 8.10% - 10.30% 9.20%
Tax rate 24.00% - 26.60% 25.30%
Cost of debt 4.00% - 5.10% 4.55%
WACC 7.4% - 9.5% 8.5%
WACC

FORR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.91 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.10% 10.30%
Tax rate 24.00% 26.60%
Debt/Equity ratio 0.14 0.14
Cost of debt 4.00% 5.10%
After-tax WACC 7.4% 9.5%
Selected WACC 8.5%