The WACC of Forrester Research Inc (FORR) is 8.6%.
| Range | Selected | |
| Cost of equity | 8.00% - 10.30% | 9.15% |
| Tax rate | 24.00% - 26.60% | 25.30% |
| Cost of debt | 4.00% - 5.10% | 4.55% |
| WACC | 7.5% - 9.6% | 8.6% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.91 | 0.98 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.00% | 10.30% |
| Tax rate | 24.00% | 26.60% |
| Debt/Equity ratio | 0.12 | 0.12 |
| Cost of debt | 4.00% | 5.10% |
| After-tax WACC | 7.5% | 9.6% |
| Selected WACC | 8.6% | |