The WACC of Forrester Research Inc (FORR) is 7.4%.
Range | Selected | |
Cost of equity | 6.60% - 8.90% | 7.75% |
Tax rate | 24.00% - 26.60% | 25.30% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 6.3% - 8.4% | 7.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.59 | 0.72 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.60% | 8.90% |
Tax rate | 24.00% | 26.60% |
Debt/Equity ratio | 0.1 | 0.1 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 6.3% | 8.4% |
Selected WACC | 7.4% | |