FORR
Forrester Research Inc
Price:  
18.57 
USD
Volume:  
69,984.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FORR WACC - Weighted Average Cost of Capital

The WACC of Forrester Research Inc (FORR) is 7.4%.

The Cost of Equity of Forrester Research Inc (FORR) is 7.80%.
The Cost of Debt of Forrester Research Inc (FORR) is 4.45%.

Range Selected
Cost of equity 6.60% - 9.00% 7.80%
Tax rate 24.00% - 26.60% 25.30%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.2% - 8.5% 7.4%
WACC

FORR WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.59 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.60% 9.00%
Tax rate 24.00% 26.60%
Debt/Equity ratio 0.1 0.1
Cost of debt 4.00% 4.90%
After-tax WACC 6.2% 8.5%
Selected WACC 7.4%