The WACC of Forsee Power SAS (FORSE.PA) is 7.7%.
| Range | Selected | |
| Cost of equity | 9.80% - 16.00% | 12.90% |
| Tax rate | 1.00% - 1.30% | 1.15% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.7% - 8.8% | 7.7% |
| Category | Low | High |
| Long-term bond rate | 3.0% | 3.5% |
| Equity market risk premium | 5.8% | 6.8% |
| Adjusted beta | 1.16 | 1.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 16.00% |
| Tax rate | 1.00% | 1.30% |
| Debt/Equity ratio | 1.83 | 1.83 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.7% | 8.8% |
| Selected WACC | 7.7% | |