FORSE.PA
Forsee Power SAS
Price:  
0.37 
EUR
Volume:  
196,658.00
France | Machinery
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FORSE.PA WACC - Weighted Average Cost of Capital

The WACC of Forsee Power SAS (FORSE.PA) is 7.6%.

The Cost of Equity of Forsee Power SAS (FORSE.PA) is 12.90%.
The Cost of Debt of Forsee Power SAS (FORSE.PA) is 5.00%.

Range Selected
Cost of equity 9.20% - 16.60% 12.90%
Tax rate 1.00% - 1.30% 1.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.4% - 8.8% 7.6%
WACC

FORSE.PA WACC calculation

Category Low High
Long-term bond rate 3.0% 3.5%
Equity market risk premium 5.8% 6.8%
Adjusted beta 1.07 1.85
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.20% 16.60%
Tax rate 1.00% 1.30%
Debt/Equity ratio 2.03 2.03
Cost of debt 5.00% 5.00%
After-tax WACC 6.4% 8.8%
Selected WACC 7.6%