The WACC of Forterra PLC (FORT.L) is 10.0%.
| Range | Selected | |
| Cost of equity | 9.80% - 12.20% | 11.00% |
| Tax rate | 19.50% - 19.70% | 19.60% |
| Cost of debt | 7.60% - 10.00% | 8.80% |
| WACC | 8.8% - 11.1% | 10.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.96 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.80% | 12.20% |
| Tax rate | 19.50% | 19.70% |
| Debt/Equity ratio | 0.35 | 0.35 |
| Cost of debt | 7.60% | 10.00% |
| After-tax WACC | 8.8% | 11.1% |
| Selected WACC | 10.0% | |