The WACC of Forterra PLC (FORT.L) is 10.0%.
Range | Selected | |
Cost of equity | 9.80% - 12.20% | 11.00% |
Tax rate | 19.50% - 19.70% | 19.60% |
Cost of debt | 7.60% - 10.00% | 8.80% |
WACC | 8.8% - 11.1% | 10.0% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.96 | 1.04 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.80% | 12.20% |
Tax rate | 19.50% | 19.70% |
Debt/Equity ratio | 0.35 | 0.35 |
Cost of debt | 7.60% | 10.00% |
After-tax WACC | 8.8% | 11.1% |
Selected WACC | 10.0% | |