FORT.L
Forterra PLC
Price:  
178.40 
GBP
Volume:  
74,956.00
United Kingdom | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FORT.L WACC - Weighted Average Cost of Capital

The WACC of Forterra PLC (FORT.L) is 10.0%.

The Cost of Equity of Forterra PLC (FORT.L) is 11.00%.
The Cost of Debt of Forterra PLC (FORT.L) is 8.80%.

Range Selected
Cost of equity 9.80% - 12.20% 11.00%
Tax rate 19.50% - 19.70% 19.60%
Cost of debt 7.60% - 10.00% 8.80%
WACC 8.8% - 11.1% 10.0%
WACC

FORT.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.96 1.04
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.80% 12.20%
Tax rate 19.50% 19.70%
Debt/Equity ratio 0.35 0.35
Cost of debt 7.60% 10.00%
After-tax WACC 8.8% 11.1%
Selected WACC 10.0%