The WACC of Forza Petroleum Ltd (FORZ.TO) is 7.1%.
Range | Selected | |
Cost of equity | 7.90% - 10.90% | 9.40% |
Tax rate | 4.90% - 5.40% | 5.15% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 6.3% - 7.8% | 7.1% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.93 | 1.11 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.90% |
Tax rate | 4.90% | 5.40% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 6.3% | 7.8% |
Selected WACC | 7.1% | |