FORZ.TO
Forza Petroleum Ltd
Price:  
0.15 
CAD
Volume:  
8,627.00
Canada | Oil, Gas & Consumable Fuels
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FORZ.TO WACC - Weighted Average Cost of Capital

The WACC of Forza Petroleum Ltd (FORZ.TO) is 7.1%.

The Cost of Equity of Forza Petroleum Ltd (FORZ.TO) is 9.40%.
The Cost of Debt of Forza Petroleum Ltd (FORZ.TO) is 5.00%.

Range Selected
Cost of equity 7.90% - 10.90% 9.40%
Tax rate 4.90% - 5.40% 5.15%
Cost of debt 5.00% - 5.00% 5.00%
WACC 6.3% - 7.8% 7.1%
WACC

FORZ.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.93 1.11
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.90%
Tax rate 4.90% 5.40%
Debt/Equity ratio 1 1
Cost of debt 5.00% 5.00%
After-tax WACC 6.3% 7.8%
Selected WACC 7.1%