FOSL
Fossil Group Inc
Price:  
1.03 
USD
Volume:  
655,850.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Fossil WACC - Weighted Average Cost of Capital

The WACC of Fossil Group Inc (FOSL) is 6.6%.

The Cost of Equity of Fossil Group Inc (FOSL) is 9.30%.
The Cost of Debt of Fossil Group Inc (FOSL) is 8.00%.

Range Selected
Cost of equity 7.30% - 11.30% 9.30%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 9.00% 8.00%
WACC 5.6% - 7.5% 6.6%
WACC

Fossil WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.74 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 11.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 4.01 4.01
Cost of debt 7.00% 9.00%
After-tax WACC 5.6% 7.5%
Selected WACC 6.6%