FOSL
Fossil Group Inc
Price:  
1.30 
USD
Volume:  
521,745.00
United States | Textiles, Apparel & Luxury Goods
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Fossil WACC - Weighted Average Cost of Capital

The WACC of Fossil Group Inc (FOSL) is 7.0%.

The Cost of Equity of Fossil Group Inc (FOSL) is 8.40%.
The Cost of Debt of Fossil Group Inc (FOSL) is 8.80%.

Range Selected
Cost of equity 6.50% - 10.30% 8.40%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 7.00% - 10.60% 8.80%
WACC 5.5% - 8.4% 7.0%
WACC

Fossil WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.56 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.50% 10.30%
Tax rate 26.20% 27.00%
Debt/Equity ratio 2.84 2.84
Cost of debt 7.00% 10.60%
After-tax WACC 5.5% 8.4%
Selected WACC 7.0%