FOUR.L
4imprint Group PLC
Price:  
5,020.00 
GBP
Volume:  
24,512.00
United Kingdom | Media
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FOUR.L WACC - Weighted Average Cost of Capital

The WACC of 4imprint Group PLC (FOUR.L) is 9.0%.

The Cost of Equity of 4imprint Group PLC (FOUR.L) is 9.05%.
The Cost of Debt of 4imprint Group PLC (FOUR.L) is 4.30%.

Range Selected
Cost of equity 7.70% - 10.40% 9.05%
Tax rate 23.80% - 24.50% 24.15%
Cost of debt 4.00% - 4.60% 4.30%
WACC 7.7% - 10.4% 9.0%
WACC

FOUR.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.62 0.78
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 10.40%
Tax rate 23.80% 24.50%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.60%
After-tax WACC 7.7% 10.4%
Selected WACC 9.0%