The Discounted Cash Flow (DCF) valuation of Fox Marble Holdings PLC (FOX.L) is (328.61) GBP. With the latest stock price at 25.50 GBP, the upside of Fox Marble Holdings PLC based on DCF is -1388.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 4.6% - 6.7% | 5.6% |
| Long-term Growth Rate | 3.0% - 4.3% | 3.7% |
| Fair Price | (2,380.97) - (190.99) | (328.61) |
| Upside | -9437.1% - -849.0% | -1388.7% |