FOX.L
Fox Marble Holdings PLC
Price:  
25.50 
GBP
Volume:  
9,305.00
United Kingdom | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FOX.L WACC - Weighted Average Cost of Capital

The WACC of Fox Marble Holdings PLC (FOX.L) is 5.6%.

The Cost of Equity of Fox Marble Holdings PLC (FOX.L) is 6.75%.
The Cost of Debt of Fox Marble Holdings PLC (FOX.L) is 5.50%.

Range Selected
Cost of equity 5.80% - 7.70% 6.75%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 4.00% - 7.00% 5.50%
WACC 4.6% - 6.7% 5.6%
WACC

FOX.L WACC calculation

Category Low High
Long-term bond rate 4.4% 4.9%
Equity market risk premium 6.4% 7.4%
Adjusted beta 0.21 0.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.70%
Tax rate 19.00% 19.00%
Debt/Equity ratio 0.95 0.95
Cost of debt 4.00% 7.00%
After-tax WACC 4.6% 6.7%
Selected WACC 5.6%