The Discounted Cash Flow (DCF) valuation of Fox Factory Holding Corp (FOXF) is 43.94 USD. With the latest stock price at 32.15 USD, the upside of Fox Factory Holding Corp based on DCF is 36.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 11.9% | 9.3% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 25.21 - 98.92 | 43.94 |
| Upside | -21.6% - 207.7% | 36.7% |