FOXF
Fox Factory Holding Corp
Price:  
26.85 
USD
Volume:  
481,449.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FOXF WACC - Weighted Average Cost of Capital

The WACC of Fox Factory Holding Corp (FOXF) is 9.4%.

The Cost of Equity of Fox Factory Holding Corp (FOXF) is 9.35%.
The Cost of Debt of Fox Factory Holding Corp (FOXF) is 11.00%.

Range Selected
Cost of equity 7.80% - 10.90% 9.35%
Tax rate 12.60% - 12.90% 12.75%
Cost of debt 6.40% - 15.60% 11.00%
WACC 6.9% - 11.9% 9.4%
WACC

FOXF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.07
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.90%
Tax rate 12.60% 12.90%
Debt/Equity ratio 0.65 0.65
Cost of debt 6.40% 15.60%
After-tax WACC 6.9% 11.9%
Selected WACC 9.4%