FOXF
Fox Factory Holding Corp
Price:  
27.61 
USD
Volume:  
580,928.00
United States | Auto Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FOXF WACC - Weighted Average Cost of Capital

The WACC of Fox Factory Holding Corp (FOXF) is 9.4%.

The Cost of Equity of Fox Factory Holding Corp (FOXF) is 9.30%.
The Cost of Debt of Fox Factory Holding Corp (FOXF) is 11.00%.

Range Selected
Cost of equity 7.90% - 10.70% 9.30%
Tax rate 12.60% - 12.90% 12.75%
Cost of debt 6.40% - 15.60% 11.00%
WACC 7.0% - 11.9% 9.4%
WACC

FOXF WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.88 1.05
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.70%
Tax rate 12.60% 12.90%
Debt/Equity ratio 0.64 0.64
Cost of debt 6.40% 15.60%
After-tax WACC 7.0% 11.9%
Selected WACC 9.4%