The WACC of Fox Factory Holding Corp (FOXF) is 9.4%.
Range | Selected | |
Cost of equity | 7.80% - 10.90% | 9.35% |
Tax rate | 12.60% - 12.90% | 12.75% |
Cost of debt | 6.40% - 15.60% | 11.00% |
WACC | 6.9% - 11.9% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.85 | 1.07 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.90% |
Tax rate | 12.60% | 12.90% |
Debt/Equity ratio | 0.65 | 0.65 |
Cost of debt | 6.40% | 15.60% |
After-tax WACC | 6.9% | 11.9% |
Selected WACC | 9.4% | |