The WACC of Foxtons Group PLC (FOXT.L) is 8.5%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.50% | 10.00% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 7.3% - 9.7% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.76 | 0.94 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.50% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 0.3 | 0.3 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 7.3% | 9.7% |
| Selected WACC | 8.5% | |