FOXY.CN
Arctic Fox Minerals Corp
Price:  
0.31 
CAD
Volume:  
134,630.00
Canada | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FOXY.CN WACC - Weighted Average Cost of Capital

The WACC of Arctic Fox Minerals Corp (FOXY.CN) is 9.8%.

The Cost of Equity of Arctic Fox Minerals Corp (FOXY.CN) is 9.85%.
The Cost of Debt of Arctic Fox Minerals Corp (FOXY.CN) is 5.00%.

Range Selected
Cost of equity 8.90% - 10.80% 9.85%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.9% - 10.8% 9.8%
WACC

FOXY.CN WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta 0.96 0.96
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 10.80%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 8.9% 10.8%
Selected WACC 9.8%