The WACC of Arctic Fox Minerals Corp (FOXY.CN) is 9.8%.
Range | Selected | |
Cost of equity | 8.90% - 10.80% | 9.85% |
Tax rate | 25.90% - 26.50% | 26.20% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 8.9% - 10.8% | 9.8% |
Category | Low | High |
Long-term bond rate | 3.6% | 4.1% |
Equity market risk premium | 5.5% | 6.5% |
Adjusted beta | 0.96 | 0.96 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.90% | 10.80% |
Tax rate | 25.90% | 26.50% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 8.9% | 10.8% |
Selected WACC | 9.8% | |