The Discounted Cash Flow (DCF) valuation of Total SE (FP.PA) is 23.93 EUR. With the latest stock price at 39.68 EUR, the upside of Total SE based on DCF is -39.7%.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 8.3% | 7.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 11.34 - 59.20 | 23.93 |
| Upside | -71.4% - 49.2% | -39.7% |