The WACC of Total SE (FP.PA) is 7.3%.
| Range | Selected | |
| Cost of equity | 8.50% - 11.00% | 9.75% |
| Tax rate | 21.50% - 29.60% | 25.55% |
| Cost of debt | 4.00% - 6.60% | 5.30% |
| WACC | 6.3% - 8.3% | 7.3% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 1.13 | 1.18 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.50% | 11.00% |
| Tax rate | 21.50% | 29.60% |
| Debt/Equity ratio | 0.71 | 0.71 |
| Cost of debt | 4.00% | 6.60% |
| After-tax WACC | 6.3% | 8.3% |
| Selected WACC | 7.3% | |