The WACC of Five Point Holdings LLC (FPH) is 10.7%.
| Range | Selected | |
| Cost of equity | 5.40% - 7.10% | 6.25% |
| Tax rate | 4.10% - 6.40% | 5.25% |
| Cost of debt | 7.50% - 20.90% | 14.20% |
| WACC | 6.5% - 14.9% | 10.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.34 | 0.4 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.40% | 7.10% |
| Tax rate | 4.10% | 6.40% |
| Debt/Equity ratio | 1.67 | 1.67 |
| Cost of debt | 7.50% | 20.90% |
| After-tax WACC | 6.5% | 14.9% |
| Selected WACC | 10.7% | |