FPIP.ST
FormPipe Software AB
Price:  
24.00 
SEK
Volume:  
4,150.00
Sweden | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FPIP.ST WACC - Weighted Average Cost of Capital

The WACC of FormPipe Software AB (FPIP.ST) is 6.4%.

The Cost of Equity of FormPipe Software AB (FPIP.ST) is 6.45%.
The Cost of Debt of FormPipe Software AB (FPIP.ST) is 6.80%.

Range Selected
Cost of equity 5.40% - 7.50% 6.45%
Tax rate 21.00% - 21.60% 21.30%
Cost of debt 4.00% - 9.60% 6.80%
WACC 5.3% - 7.5% 6.4%
WACC

FPIP.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.56 0.65
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.50%
Tax rate 21.00% 21.60%
Debt/Equity ratio 0.02 0.02
Cost of debt 4.00% 9.60%
After-tax WACC 5.3% 7.5%
Selected WACC 6.4%