The WACC of Fonciere Paris Nord SA (FPN.PA) is 5.8%.
| Range | Selected | |
| Cost of equity | 5.30% - 7.10% | 6.20% |
| Tax rate | 29.80% - 31.80% | 30.80% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.0% - 6.5% | 5.8% |
| Category | Low | High |
| Long-term bond rate | 2.6% | 3.1% |
| Equity market risk premium | 5.2% | 6.2% |
| Adjusted beta | 0.52 | 0.56 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.30% | 7.10% |
| Tax rate | 29.80% | 31.80% |
| Debt/Equity ratio | 0.19 | 0.19 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.0% | 6.5% |
| Selected WACC | 5.8% | |