FPO.L
First Property Group PLC
Price:  
14.70 
GBP
Volume:  
65,407.00
United Kingdom | Real Estate Management & Development
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FPO.L WACC - Weighted Average Cost of Capital

The WACC of First Property Group PLC (FPO.L) is 6.1%.

The Cost of Equity of First Property Group PLC (FPO.L) is 6.65%.
The Cost of Debt of First Property Group PLC (FPO.L) is 5.50%.

Range Selected
Cost of equity 5.80% - 7.50% 6.65%
Tax rate 8.10% - 13.90% 11.00%
Cost of debt 4.00% - 7.00% 5.50%
WACC 5.1% - 7.0% 6.1%
WACC

FPO.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.3 0.36
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.80% 7.50%
Tax rate 8.10% 13.90%
Debt/Equity ratio 0.49 0.49
Cost of debt 4.00% 7.00%
After-tax WACC 5.1% 7.0%
Selected WACC 6.1%