FPP.L
Fragrant Prosperity Holdings Ltd
Price:  
0.43 
GBP
Volume:  
91,138.00
Virgin Islands, British | N/A
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

FPP.L WACC - Weighted Average Cost of Capital

The WACC of Fragrant Prosperity Holdings Ltd (FPP.L) is 5.9%.

The Cost of Equity of Fragrant Prosperity Holdings Ltd (FPP.L) is 9.55%.
The Cost of Debt of Fragrant Prosperity Holdings Ltd (FPP.L) is 5.00%.

Range Selected
Cost of equity 7.90% - 11.20% 9.55%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.00% - 5.00% 5.00%
WACC 5.3% - 6.4% 5.9%
WACC

FPP.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.65 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 11.20%
Tax rate 19.00% 19.00%
Debt/Equity ratio 2.03 2.03
Cost of debt 5.00% 5.00%
After-tax WACC 5.3% 6.4%
Selected WACC 5.9%